Rental Property Calculator

Inputs

Purchase Price:

Down Payment (%):

Interest Rate (%):

Loan Term (years):

Monthly Rent:

Annual Property Tax:

Annual Insurance:

Annual Maintenance:

Annual Other Costs:

Vacancy Rate (%):

Appreciation Rate (%):

Holding Period (years):

Results

For the 20 Years Invested

Return (IRR):
Total Profit when Sold:
Cash on Cash Return:
Capitalization Rate:
Total Rental Income:
Total Mortgage Payments:
Total Expenses:
Total Net Operating Income:

First Year Income and Expense

	Monthly	Annual
Income:
Mortgage Pay:
Vacancy:
Property Tax:
Total Insurance:
Maintenance Cost:
Other Cost:
Cash Flow:
Net Operating Income (NOI):

First Year Expense Breakdown